What's your price target?
(You Enter YOUR anticipated Numbers in the Light Green spaces)My baseline is $5ea / 10% of smartphones / PE of 80 | |
| How much do you think Microvision will profit for each PicoP sold? | |
| What % of smartphones sold do you think will use it? | |
| What do you think the PE of the stock will be when this happens? | |
| Static Variables(you can still change) | |
| Microvision Shares Outstanding | |
| Total Smartphone market: 2017 | |
| Total Microvision expenditures annual | |
| Effective Tax Rate (%) | |
| * * * * * * * * * | |
| Number of PicoP Installations you expect | |
| Total Earnings Before Taxes you expect | |
| Microvision Earnings After Taxes | |
| Microvision Net Earnings Per Share | |
| Microvision Market Cap You expect | |
| Microvision Price Per Share that you expect | |
| Below, your estimates of the market cap value of the other verticals and display only. | |
| Near Eye Display | |
| Interactive Display | |
| Consumer Lidar | |
| Automotive Lidar | |
| Display Only | |
| All Verticals (Market Cap) | |
| All Verticals (Price Per Share) | |